To prepare the lower portion of the 20X1 income statement for Company X, we need to understand how to report the discontinued operations separately from the continuing operations. Under GAAP, when a business segment qualifies as a component of an entity and is sold, its results must be shown separately in the income statement.
Here's the step-by-step preparation:
Income from Continuing Operations Before Income Taxes :
Pretax income from other continuing operations: $12 million
Income Tax Expense for Continuing Operations :
Income tax rate is 25%, so: Income Tax Expense = Pretax Income × Tax Rate = 12 million × 0.25 = 3 million
Income from Continuing Operations After Income Taxes :
Income from Continuing Operations = 12 million − 3 million = 9 million
Discontinued Operations :
Income from Operations of the Discontinued Segment (Net of Tax) :
Income from operations: $4 million
Income tax expense on operations: 4 million × 0.25 = 1 million
Net income from operations: 4 million − 1 million = 3 million
Gain on Sale of the Discontinued Segment (Net of Tax) :
Gain on sale before tax: Sale Price - Book Value = $9 million - $7 million = $2 million
Income tax on gain: 2 million × 0.25 = 0.5 million
Net gain on sale: 2 million − 0.5 million = 1.5 million
Net Income from Discontinued Operations :
Total Income from Discontinued Operations = 3 million + 1.5 million = 4.5 million
Total Net Income :
Total Net Income = Income from Continuing Operations + Net Income from Discontinued Operations = 9 million + 4.5 million = 13.5 million
Therefore, the lower portion of the income statement for 20X1 is as follows:
Income Before Taxes from Continuing Operations: $12 million Income Tax Expense: $3 million Income from Continuing Operations: $9 million
Discontinued Operations: Net Income from Discontinued Operations: $4.5 million
Net Income: $13.5 million
This presentation ensures a clear distinction between the continuing and discontinued operations, providing a transparent view of the company's performance for the year.