To calculate the goodwill value that Shweta needs to pay for the business, we follow these steps:
Understand the Method : Goodwill is valued at three years' purchase of average normal profits of the last 4 years. This means we first need to find the average profit over the past four years and then multiply it by three.
Calculate Average Profit :
Year ended 31st March 2016: Profit = Rs. 90 , 000
Year ended 31st March 2017: Profit = Rs. 1 , 60 , 000
Year ended 31st March 2018: Profit = Rs. 1 , 80 , 000
Year ended 31st March 2019: Profit = Rs. 2 , 20 , 000
First, sum these profits:
Total Profit = 90 , 000 + 1 , 60 , 000 + 1 , 80 , 000 + 2 , 20 , 000 = 6 , 50 , 000
Next, calculate the average profit by dividing the total by the number of years:
Average Profit = 4 6 , 50 , 000 = 1 , 62 , 500
Calculate Goodwill : Since goodwill is valued at three years' purchase of the average profit, we multiply the average profit by three:
Goodwill = 3 × 1 , 62 , 500 = 4 , 87 , 500
Therefore, Shweta should consider the goodwill value of the business to be Rs. 4,87,500.